C.W. OBEL A/S

Past relations

Subsidiaries: SEMCO MARITIME A/S 90% ownership (2012-06-13 – 2016-12-20 ) 90% voting rights (2012-06-13 – 2016-12-20 )

MINKPAPIR A/S 10% ownership (2013-01-18 – 2019-08-05 ) 10% voting rights (2013-01-18 – 2019-08-05 )

Erhvervsinvest IV K/S 0% ownership (2017-02-06 – ) 5% voting rights (2017-02-06 – )

SEM-SAFE Fire Safety A/S 33.33% ownership (2006-03-22 – 2019-05-03 ) 33.33% voting rights (2006-03-22 – 2019-05-03 )

C.W. Obel Bolig af 2024 ApS 100% ownership (2024-11-13 – 2024-12-16 ) 100% voting rights (2024-11-13 – 2024-12-16 )

C.W. Obel Ejendomme af 1. januar 2024 ApS 100% ownership (2024-11-18 – 2024-12-16 ) 100% voting rights (2024-11-18 – 2024-12-16 )

Semco Maritime Holding A/S 100% ownership (2016-12-20 – ) 100% voting rights (2016-12-20 – )

Kilsmark A/S 33.33% ownership (2019-07-10 – ) 33.33% voting rights (2019-07-10 – )

Revenue

Profit/loss

'000	12-2013	12-2014	12-2015	12-2016	12-2017
Currency	DKK	DKK	DKK	DKK	DKK
Revenue	0	0	0	0	0
Raw materials and consumables used	0	0	0	0	0
Other external expenses	3,542	5,358	4,423	6,095	5,595
Gross profit loss	0	0	0	0	0
Employee benefits expense	11,031	10,935	11,092	11,625	15,380
Wages and salaries	0	0	0	0	0
Depreciation amortisation expense and impairment losses of prop	0	0	0	0	0
Profit loss from ordinary operating activities	153,336	101,263	116,721	-1,541	65,624
Profit loss from ordinary activities before tax	118,164	101,263	139,552	457,728	931,307
Other finance expenses	176,966	172,522	114,564	110,787	51,067
Tax expense	0	0	0	0	0
Profit loss	121,624	111,967	165,098	468,559	934,745