SMRTN ApS

Past relations

Subsidiaries: ROBUSTO FORDRINGER ApS 10% ownership (2017-05-31 – 2022-11-30 ) 10% voting rights (2017-05-31 – 2022-11-30 )

First Pantebrevsadministration ApS 20% ownership (2016-01-01 – 2018-08-31 ) 100% ownership (2018-09-01 – 2019-11-26 ) 66.67% ownership (2019-11-27 – 2023-06-30 ) 20% voting rights (2016-01-01 – 2018-08-31 ) 100% voting rights (2018-09-01 – 2019-11-26 ) 66.67% voting rights (2019-11-27 – 2023-06-30 )

First Pantebrevsadministration ApS 20% ownership (2016-01-01 – 2018-08-31 ) 100% ownership (2018-09-01 – 2019-11-26 ) 66.67% ownership (2019-11-27 – 2023-06-30 ) 20% voting rights (2016-01-01 – 2018-08-31 ) 100% voting rights (2018-09-01 – 2019-11-26 ) 66.67% voting rights (2019-11-27 – 2023-06-30 )

First Pantebrevsadministration ApS 20% ownership (2016-01-01 – 2018-08-31 ) 100% ownership (2018-09-01 – 2019-11-26 ) 66.67% ownership (2019-11-27 – 2023-06-30 ) 20% voting rights (2016-01-01 – 2018-08-31 ) 100% voting rights (2018-09-01 – 2019-11-26 ) 66.67% voting rights (2019-11-27 – 2023-06-30 )

SG 1A ApS 25% ownership (2014-02-27 – 2015-05-01 ) 25% voting rights (2014-02-27 – 2015-05-01 )

STL ApS 33.33% ownership (2016-03-11 – 2017-12-27 ) 33.33% voting rights (2016-03-11 – 2017-12-27 )

Musikkens Hus i Murergade ApS 33.33% ownership (2015-04-15 – 2016-03-21 ) 33.33% voting rights (2015-04-15 – 2016-03-21 )

Revenue

Profit/loss

'000	12-2014	12-2015	12-2016	12-2017
Currency	DKK	DKK	DKK	DKK
Revenue	0	0	0	0
Raw materials and consumables used	0	0	0	0
Other external expenses	0	0	0	0
Gross profit loss	643	0	0	0
Employee benefits expense	444	601	660	609
Wages and salaries	0	0	0	0
Depreciation amortisation expense and impairment losses of prop	0	0	0	0
Profit loss from ordinary operating activities	173	853	489	-332
Profit loss from ordinary activities before tax	173	993	784	-228
Other finance expenses	0	2	17	5
Tax expense	48	222	142	-68
Profit loss	125	771	642	-161