FORMULA LEASING A/S

Past relations

Ultimate beneficial owners (UBOs): Johnny Laursen
2017-01-19 – 10% ownership (2022-07-19 – ) 25% ownership (2017-01-19 – 2022-07-18 ) 68.96% voting rights (2022-07-19 – ) 74% voting rights (2017-01-19 – 2022-07-18 )

Amalie Sofia Weiss Laursen
2022-07-19 – 30% ownership (2022-07-19 – ) 10.34% voting rights (2022-07-19 – )

Conrad Nicholai Weiss Laursen
2022-07-19 – 30% ownership (2022-07-19 – ) 10.34% voting rights (2022-07-19 – )

Ingrid Christine Weiss Laursen
2022-07-19 – 30% ownership (2022-07-19 – ) 10.34% voting rights (2022-07-19 – )
Legal owners: Formula Holding 2017 A/S 100% ownership (2017-01-19 – ) 100% voting rights (2017-01-19 – )

FORMULA AUTOMOBILE A/S 100% ownership (2010-07-09 – 2017-01-19 ) 100% voting rights (2010-07-09 – 2017-01-19 )
Directors: Mikkel Noes Westergaard
2018-10-16 –

Kim Gruhl
2010-07-09 – 2018-10-16
Board members: Johnny Laursen
2010-07-09 –

Jesper Viskum Schak
2014-11-21 –

Jan Dal Lehrmann
2012-05-31 –

Carsten Kultoft Lorentsen
2010-07-09 –

Mikkel Noes Westergaard
2016-10-07 – 2017-08-30

Peter Heller Bøckel
2012-12-03 – 2014-07-01

Jakob Thaysen
2010-07-09 – 2012-12-03

FORMULA LEASING A/S has 10.00 full time equivalents (FTEs) and 10.00 employees as of 1 May, 2025.

Revenue

Profit/loss

'000	12-2012	12-2013	12-2014	12-2015	12-2016	12-2017
Currency	DKK	DKK	DKK	DKK	DKK	DKK
Revenue	0	0	0	0	0	0
Raw materials and consumables used	0	0	0	0	0	0
Other external expenses	0	0	0	0	0	0
Gross profit loss	10,266	9,470	12,184	0	6,615	6,643
Employee benefits expense	-1,554	-1,679	2,390	3,479	3,702	4,404
Wages and salaries	0	0	0	0	0	0
Depreciation amortisation expense and impairment losses of prop	0	0	0	0	0	0
Profit loss from ordinary operating activities	8,712	7,791	9,794	10,866	2,868	2,212
Profit loss from ordinary activities before tax	3,951	4,191	6,462	10,866	11,083	9,140
Other finance expenses	-4,790	-3,600	3,332	3,773	3,734	5,548
Tax expense	-989	-1,052	0	0	2,340	2,337
Profit loss	2,962	3,139	4,878	8,242	8,743	6,803