VIRKSOMHEDSPARTNER ApS

Past relations

Subsidiaries: Heimstaden Sorø A/S 10% ownership (2015-04-07 – 2018-05-01 ) 10% voting rights (2015-04-07 – 2018-05-01 )

Camiki ApS 20% ownership (2015-12-17 – 2020-08-27 ) 20% voting rights (2015-12-17 – 2020-08-27 )

Fornemme Ejendomme ApS 50% ownership (2019-05-07 – 2024-10-16 ) 50% voting rights (2019-05-07 – 2024-10-16 )

Afyx Development A/S 5% ownership (2015-03-05 – 2015-06-10 ) 15% ownership (2015-06-11 – 2015-09-29 ) 10% ownership (2015-09-30 – 2017-04-28 ) 5% voting rights (2015-03-05 – 2015-06-10 ) 15% voting rights (2015-06-11 – 2015-09-29 ) 10% voting rights (2015-09-30 – 2017-04-28 )

Afyx Development A/S 5% ownership (2015-03-05 – 2015-06-10 ) 15% ownership (2015-06-11 – 2015-09-29 ) 10% ownership (2015-09-30 – 2017-04-28 ) 5% voting rights (2015-03-05 – 2015-06-10 ) 15% voting rights (2015-06-11 – 2015-09-29 ) 10% voting rights (2015-09-30 – 2017-04-28 )

Afyx Development A/S 5% ownership (2015-03-05 – 2015-06-10 ) 15% ownership (2015-06-11 – 2015-09-29 ) 10% ownership (2015-09-30 – 2017-04-28 ) 5% voting rights (2015-03-05 – 2015-06-10 ) 15% voting rights (2015-06-11 – 2015-09-29 ) 10% voting rights (2015-09-30 – 2017-04-28 )

Revenue

Profit/loss

'000	12-2012	12-2013	12-2014	12-2015	12-2016	12-2017
Currency	DKK	DKK	DKK	DKK	DKK	DKK
Revenue	0	0	0	0	0	0
Raw materials and consumables used	0	0	0	0	0	0
Other external expenses	0	0	0	0	0	0
Gross profit loss	0	0	-12	0	198	-48
Employee benefits expense	0	150	0	230	510	0
Wages and salaries	0	0	0	0	0	0
Depreciation amortisation expense and impairment losses of prop	0	0	0	0	0	0
Profit loss from ordinary operating activities	0	-168	5,287	-270	-312	-48
Profit loss from ordinary activities before tax	6,627	8,046	5,287	2,491	-105	7,196
Other finance expenses	-186	0	52	93	222	388
Tax expense	-233	251	358	339	129	132
Profit loss	6,395	7,795	4,929	2,151	-235	7,064