EXEKIAS ApS

Past relations

Subsidiaries: OBTON SOLENERGI RENDIMENTO II A/S 33.33% ownership (2010-11-05 – 2015-07-09 ) 33.33% voting rights (2010-11-05 – 2015-07-09 )

COST CONTROL MANAGEMENT ApS 25% ownership (2010-09-17 – 2017-08-29 ) 25% voting rights (2010-09-17 – 2017-08-29 )

SOLAR ENERGY COMPANY III P/S 15% ownership (2010-10-11 – 2019-06-21 ) 15% voting rights (2010-10-11 – 2019-06-21 )

Montara Watches IVS 20% ownership (2017-02-28 – 2024-08-30 ) 20% voting rights (2017-02-28 – 2024-08-30 )

Revenue

Profit/loss

'000	09-2012	09-2013	09-2014	09-2015	09-2016	09-2017	09-2018
Currency	DKK	DKK	DKK	DKK	DKK	DKK	DKK
Revenue	0	0	0	0	0	0	0
Raw materials and consumables used	0	0	0	0	0	0	0
Other external expenses	0	0	0	0	0	0	0
Gross profit loss	0	0	-92	0	-146	-53	-69
Employee benefits expense	0	0	660	629	949	973	900
Wages and salaries	0	0	0	0	0	0	0
Depreciation amortisation expense and impairment losses of prop	0	0	0	0	0	0	0
Profit loss from ordinary operating activities	-44	-40	1,911	-780	-1,094	-1,026	-969
Profit loss from ordinary activities before tax	4,356	4,239	1,911	-1,115	-1,352	1,892	0
Other finance expenses	1,066	473	4,233	4,673	0	0	0
Tax expense	820	1,038	441	84	-234	567	-385
Profit loss	3,535	3,201	1,469	-1,199	-1,118	1,325	-1,210