FIBACH A/S

Past relations

Subsidiaries: REF INVEST I/S

Bapepo ApS 0% ownership (2005-06-25 – 2018-10-01 ) 50% voting rights (2005-06-25 – 2018-10-01 )

I/S Møllegade 32 v/Just Consult

Investorgruppen ÅE I/S

SCITEQ INVEST ApS 33.33% ownership (2009-09-29 – 2015-06-22 ) 50% ownership (2015-06-23 – 2016-04-26 ) 33.33% voting rights (2009-09-29 – 2015-06-22 ) 50% voting rights (2015-06-23 – 2016-04-26 )

SCITEQ INVEST ApS 33.33% ownership (2009-09-29 – 2015-06-22 ) 50% ownership (2015-06-23 – 2016-04-26 ) 33.33% voting rights (2009-09-29 – 2015-06-22 ) 50% voting rights (2015-06-23 – 2016-04-26 )

Bushøj Invest I/S

Revenue

Profit/loss

'000	12-2012	12-2013	12-2014	12-2015	12-2016	12-2017
Currency	DKK	DKK	DKK	DKK	DKK	DKK
Revenue	7,715	7,517	7,536	7,507	8,602	8,651
Raw materials and consumables used	0	0	0	0	0	0
Other external expenses	2,331	2,544	2,091	2,055	2,363	1,817
Gross profit loss	0	0	0	0	0	0
Employee benefits expense	1,078	1,028	1,129	1,171	1,268	1,517
Wages and salaries	0	0	0	0	0	0
Depreciation amortisation expense and impairment losses of prop	0	0	0	0	0	0
Profit loss from ordinary operating activities	1,899	2,255	4,031	-73	2,485	4,706
Profit loss from ordinary activities before tax	0	484	-4,192	822	2,038	1,518
Other finance expenses	6,435	6,017	9,675	4,814	3,141	5,123
Tax expense	-156	-1,233	-1,178	-122	-66	-24
Profit loss	-7,166	1,716	-3,014	944	2,104	1,542