T.G. INVEST ApS

Past relations

Subsidiaries: Private Equity II ApS 20% ownership (2017-12-07 – 2019-02-26 ) 5% ownership (2019-02-27 – ) 25% voting rights (2017-12-07 – 2018-06-24 ) 20% voting rights (2018-06-25 – 2019-02-26 ) 5% voting rights (2019-02-27 – )

Private Equity II ApS 20% ownership (2017-12-07 – 2019-02-26 ) 5% ownership (2019-02-27 – ) 25% voting rights (2017-12-07 – 2018-06-24 ) 20% voting rights (2018-06-25 – 2019-02-26 ) 5% voting rights (2019-02-27 – )

PRIVATE EQUITY I ApS 15% ownership (2016-11-01 – ) 15% voting rights (2016-11-01 – )

Bridge Funding A/S 5% ownership (2016-04-28 – 2017-11-20 ) 5% voting rights (2016-04-28 – 2017-11-20 )

byFounders VC Fund I K/S 20% ownership (2017-12-02 – 2017-12-29 ) 5% ownership (2017-12-30 – ) 20% voting rights (2017-12-02 – 2017-12-29 ) 5% voting rights (2017-12-30 – )

byFounders VC Fund I K/S 20% ownership (2017-12-02 – 2017-12-29 ) 5% ownership (2017-12-30 – ) 20% voting rights (2017-12-02 – 2017-12-29 ) 5% voting rights (2017-12-30 – )

EBF A/S 25% ownership (2016-02-19 – ) 25% voting rights (2016-02-19 – )

Revenue

Profit/loss

'000	06-2012	06-2013	06-2014	06-2015	06-2016	06-2017	06-2018
Currency	DKK	DKK	DKK	DKK	DKK	DKK	DKK
Revenue	191	66	0	0	0	0	0
Raw materials and consumables used	0	0	0	0	0	0	0
Other external expenses	73	72	88	0	0	0	0
Gross profit loss	0	0	0	0	-571	-461	-130
Employee benefits expense	0	0	0	0	0	0	0
Wages and salaries	0	0	0	0	0	0	0
Depreciation amortisation expense and impairment losses of prop	0	0	0	0	0	0	0
Profit loss from ordinary operating activities	118	152	-88	30,938	-3,571	-16,211	-1,380
Profit loss from ordinary activities before tax	24,472	10,600	28,418	30,938	389,746	22,219	-60,854
Other finance expenses	136	35	163	2	48	1,631	1,015
Tax expense	0	0	0	0	0	0	0
Profit loss	24,473	10,516	28,353	30,534	389,472	14,168	-65,047