FRIHEDEN INVEST A/S

Past relations

Subsidiaries: Infrastructure Feeder Fund I K/S 33.33% ownership (2020-06-30 – 2020-07-05 ) 20% ownership (2020-07-06 – 2020-11-03 ) 33.33% voting rights (2020-06-30 – 2020-07-05 ) 20% voting rights (2020-07-06 – 2020-11-03 )

Infrastructure Feeder Fund I K/S 33.33% ownership (2020-06-30 – 2020-07-05 ) 20% ownership (2020-07-06 – 2020-11-03 ) 33.33% voting rights (2020-06-30 – 2020-07-05 ) 20% voting rights (2020-07-06 – 2020-11-03 )

Zliide Technologies ApS 5% ownership (2022-08-29 – 2024-04-10 ) 50% ownership (2024-04-11 – ) 5% voting rights (2022-08-29 – 2024-04-10 ) 50% voting rights (2024-04-11 – )

Zliide Technologies ApS 5% ownership (2022-08-29 – 2024-04-10 ) 50% ownership (2024-04-11 – ) 5% voting rights (2022-08-29 – 2024-04-10 ) 50% voting rights (2024-04-11 – )

A/S SADOLINPARKEN 100% ownership (2003-11-21 – 2020-09-07 ) 100% voting rights (2003-11-21 – 2020-09-07 )

NORTH BRIDGE DK ApS 0% ownership (2015-03-30 – 2015-03-30 ) 33.33% voting rights (2015-03-30 – 2015-03-30 )

GREAT FRIENDS ApS 33.33% ownership (2013-08-20 – 2025-01-16 ) 33.33% voting rights (2013-08-20 – 2025-01-16 )

NIO Infrastructure Feeder Fund V Feeder K/S 5% ownership (2023-05-04 – 2025-03-25 ) 5% voting rights (2023-05-04 – 2025-03-25 )

Homemate Holding Aps 20% ownership (2022-02-28 – 2022-02-28 ) 20% voting rights (2022-02-28 – 2022-02-28 )

Revenue

Profit/loss

'000	06-2012	06-2013	06-2014	06-2015
Currency	DKK	DKK	DKK	DKK
Revenue	43,660	0	0	0
Raw materials and consumables used	0	0	569	592
Other external expenses	9,027	0	0	6,205
Gross profit loss	0	0	0	0
Employee benefits expense	8,106	7,861	14,022	8,155
Wages and salaries	0	0	0	0
Depreciation amortisation expense and impairment losses of prop	0	0	0	0
Profit loss from ordinary operating activities	36,995	31,672	126,869	115,530
Profit loss from ordinary activities before tax	43,623	74,555	131,690	133,680
Other finance expenses	1,044	1,059	3,198	1,128
Tax expense	0	0	15,563	14,710
Profit loss	38,477	58,411	116,127	118,970